FORT WORTH, Texas, March 07, 2022 (GLOBE NEWSWIRE) -- HighPeak Energy, Inc. (“HighPeak” or the “Company”) (NASDAQ: HPK) today announced financial and operating results for the fourth quarter 2021 and reaffirmed its 2022 outlook. The Company completed its business combination on August 21, 2020 and consequently, the following operational and financial data refer to the three months and year ended December 31, 2021 and the three months ended December 31, 2020 and the period from August 22, 2020 through December 31, 2020 (the “Successor periods”) and the period from January 1, 2020 through August 21, 2020 (the “Predecessor period”).
Fourth Quarter 2021 and Early 2022 Highlights
- Fourth quarter 2021 sales volumes of 14,881 barrels of crude oil equivalent per day (“Boe/d”), an increase of approximately 81% compared with third quarter 2021, consisting of approximately 88% crude oil and 95% liquids.
- Fourth quarter 2021 sales volumes benefitted from a successfully executed fourth quarter drilling campaign and are based primarily on production from approximately 59 gross (47.4 net) horizontal wells. At December 31, 2021, the Company had an additional 27 gross (23.0 net) horizontal wells in various stages of drilling and completion that are expected to come online during the latter part of the first quarter 2022.
- EBITDAX (a non-GAAP financial measure as defined and reconciled below) of $72.4 million and $164.2 million for the three months and year ended December 31, 2021, respectively.
- Fourth quarter 2021 realized price of $72.07 per Boe and realized cash operating margin of $60.26 per Boe, excluding the effects of derivatives.
- Drilled 15 gross (14.0 net) operated horizontal wells and completed 10 gross (6.0 net) operated horizontal wells during the fourth quarter. Also participated in drilling 2 gross (1.0 net) non-operated horizontal wells.
- The Company’s year-end 2021 PV-10 reserve value increased to approximately $1.5 billion using flat pricing of $72 per barrel of oil and $3.75 per MMBtu of natural gas, before adjustments for differentials, and an estimated realized price of $32.18 per barrel of natural gas liquids.
- Paid a $0.025 per share quarterly dividend in October of 2021.
- Ended 2021 with net debt of $65.1 million (a non-GAAP financial measure as defined and calculated below).
- Increased liquidity to approximately $225 million by completing an October public stock offering, recently closing a private senior unsecured notes offering and amending the revolving credit facility (“Revolving Credit Facility”).
- During the first quarter 2022, the Company entered into a series of agreements to acquire various crude oil and natural gas properties contiguous to its Flat Top operating area, which in the aggregate, consist of approximately 9,500 net acres, associated estimated production of 2,500 Boe per day and approximately 40 additional horizontal drilling locations.
2022 Development Outlook
The Company added a third drilling rig in October 2021 to further delineate its Signal Peak area and to accelerate development drilling in its Flat Top operating area. The Company added a fourth drilling rig in early January 2022. Additionally, we will continue the buildout of our field infrastructure to reduce operating costs and advance our ESG objectives. The Company currently plans to operate a minimum of four (4) drilling rigs and an average of two (2) frac fleets during 2022, assuming commodity prices and rates of return remain attractive. However, the scope, duration and magnitude of the direct and indirect effects of the COVID-19 pandemic are continuing to evolve and in ways that are difficult or impossible to anticipate. Given the dynamic nature of this situation and the recent Russian invasion of Ukraine, the Company is maintaining flexibility in its capital plan and will continue to evaluate drilling and completion activity on an economic basis, with future activity levels assessed monthly.
| Production (Boe/d) | |||
| · Average production rate | 27,000 – 32,500 | ||
| · Exit production rate | 40,000 – 45,000 | ||
| Capex ($MM) | |||
| · Gross Operated Wells TIL | 80 – 110 | ||
| · Capital Expenditures, D,C,E&F | $715 - $760 | ||
| · Capital Expenditures, Infra/Land/Other | $35 - $40 | ||
| · Total Capital Expenditures | $750 - $800 | ||
| Unit Measures ($/Boe) | |||
| · Lease Operating Expenses | $5.00 - $5.50 | ||
| · Production Taxes | $4.25 - $5.00 | ||
| · General & Administrative | $1.00 - $1.50 | ||
| · Total Cash Costs | $10.25 - $12.00 |
HighPeak Chairman and Chief Executive Officer, Jack Hightower, said, “We had a great fourth quarter as evidenced by our 81% production growth. Even before the Ukrainian crisis, we recognized massive underinvestment in energy over the past several years, and contrary to industry sentiment we forged ahead and positioned ourselves for responsible growth. HighPeak is uniquely poised to take advantage of current market conditions because of our exception well economics, operational success and strong balance sheet. We are contemplating accelerating our drilling activity in this year’s business which we can accomplish without increasing our near-term outspend. We are a growth company and we want our shareholders to realize that we will lean into all available opportunities, especially given our quick payouts and high returns on investment.”
Acquisitions
During the first quarter of 2022, the Company entered into a series of agreements to acquire various crude oil and natural gas properties contiguous to its Flat Top operating area in Borden and Howard counties, which in the aggregate, consist of approximately 9,500 net acres and associated estimated production of 2,500 Boe per day. The properties under contract also include a salt-water disposal system (“SWD system”) which includes three (3) active disposal wells with current disposal capacity of 12,000 barrels of water per day, in-field produced fluid gathering pipelines, and three (3) SWD permits. Additional benefits associated with the acquired properties include local non-potable water sourcing capacity of approximately 35,000 barrels per day from local surface landowners at attractive rates, which should equate to over $3 million in annual cost savings, and in-field crude oil gathering pipelines and LACT units. The acquired acreage will add approximately 40 additional horizontal drilling locations in the Wolfcamp A formation, which continues to provide robust rates of return in the current commodity price environment. The majority of the acquisitions are expected to close late in the first quarter and early in the second quarter of 2022.
Closing on Issuance of $225 Million Senior Unsecured Notes
The Company closed its previously announced issuance of $225 million 10.0% senior unsecured notes due 2024. The Company used a portion of the proceeds to pay off its outstanding debt balance under its Revolving Credit Facility. The remaining proceeds will be used to fund the Company’s 2022 development drilling program. The Company’s liquidity after receipt of funds from the issuance of the Notes is approximately $225 million including cash and borrowing capacity under its Revolving Credit Facility.
Fourth Quarter Operational Update
The Company’s sales volumes during the fourth quarter 2021 averaged 14,881 Boe/d, an increase of approximately 81% compared with third quarter 2021, consisting of approximately 88% oil and 95% liquids.
During the fourth quarter of 2021, the Company drilled 15 gross (14.0 net) operated horizontal wells utilizing approximately three drilling rigs. The Company completed 10 gross (6.0 net) producing wells. At December 31, 2021, the Company was in various stages of completion on 27 gross (23.0 net) wells and was in the process of drilling 5 gross (5.0 net) operated horizontal wells and 1 gross (1.0 net) operated salt water disposal well. The Company also participated in drilling 2 gross (1.0 net) non-operated horizontal wells during the fourth quarter 2021.
Michael Hollis, HighPeak’s President, commented, “The series of highly accretive acquisitions that HighPeak entered into this quarter not only add production and future drilling locations, but also complement our already robust infrastructure. By adding our fourth rig in January we have supercharged our exceptional and differential growth engine. With one of the best recycle ratios in the business, we have leaned into this commodity price environment and remain flexible to react when appropriate to market conditions.”
Mr. Hollis, concluded, “Our hearts and minds are with the Ukrainians. HighPeak Energy is doing its part to supply the world with clean and reliable energy. In light of the recent conflict in Ukraine, we feel it is even more important to our national security to reduce our need for imported oil.”
Fourth Quarter 2021 Financial Results
HighPeak reported net income of $37.0 million for the fourth quarter of 2021, or $0.35 per diluted share. EBITDAX (a non-GAAP financial measure as defined and reconciled below) was $72.4 million, or $0.68 per diluted share.
Fourth quarter average realized prices were $77.45 per barrel of crude oil, $41.02 per barrel of natural gas liquids and $5.05 per Mcf of natural gas, resulting in an overall realized price of $72.07 per Boe, or 93% of the weighted average of NYMEX crude oil prices, excluding the effects of derivatives. HighPeak’s cash costs for the fourth quarter were $14.62 per Boe including lease operating expenses of $8.34 per Boe, production and ad valorem taxes of $3.47 per Boe and cash G&A expenses of $2.81 per Boe. The Company’s unhedged cash margin was $57.45 per Boe, or 74% of the weighted average of NYMEX crude oil prices for the quarter.
HighPeak’s fourth quarter 2021 capital expenditures to drill, complete, equip, provide facilities and to build water and power infrastructure were approximately $81.6 million. In addition, the Company incurred capital expenditures of approximately $769,000 primarily on leasehold acquisitions.
The Company also completed a public stock offering on October 20, 2021 of 2,530,000 shares of common stock for aggregate gross proceeds of $25.3 million.
At December 31, 2021, the Company had $100.0 million in long-term debt and $34.9 million of cash on hand. In February 2022, the Company closed on the issuance of $225 million Senior Unsecured Notes due in 2024. Simultaneously with the closing of the Notes, the Company used a portion of the proceeds to pay off its outstanding debt balance under its Revolving Credit Facility and reduced its borrowing base and bank commitments to $138.8 million. The Company’s liquidity after receipt of funds from the issuance of the Notes was approximately $225 million including cash and borrowing capacity under its Revolving Credit Facility.
Hedging Update
As of March 7, 2022, the Company has hedged 2.95 million barrels of its 2022 crude oil production, or 8,082 barrels of oil (“BO”) per day (“BO/d), at an average swap price of $71.27 per BO and 641,200 barrels of its 2023 crude oil production, or 1,757 BO/d at an average swap price of $66.04 per BO. The Company’s crude oil derivative contracts are based on reported settlement prices on the New York Mercantile Exchange for West Texas Intermediate pricing.
Year End 2021 Proved Reserves
As of December 31, 2021, HighPeak Energy’s estimated proved reserves, prepared by Cawley, Gillespie & Associates, Inc., increased 185% to 64.2 MMBoe consisting of 81% crude oil, 8% natural gas and 11% natural gas liquids compared with December 31, 2020 estimated proved reserves. Proved developed reserves increased 178% to 28.6 MMBoe and were 45% of the Company’s total proved reserves. The Company’s PV-10, a non-GAAP financial measure, was approximately $1.34 billion at year end 2021, an increase of 468%, compared with $235.5 million at year end 2020, each based on pricing guidelines established by the Securities and Exchange Commission (“SEC”). 2021 SEC pricing was $66.56 per barrel of crude oil and $3.598 per MMBtu of natural gas, before adjustments for price differentials. Natural gas liquids realized pricing for the 2021 proved reserve report was $29.76 per barrel.
Using flat pricing of $72 per barrel of crude oil and $3.75 per MMBtu of natural gas, before adjustments for differentials, and an estimated realized price of $32.18 per barrel of natural gas liquids, 2021-year end proved reserves are estimated to be 64.5 MMBoe of which 45% are proved developed. Under this price case, the Company’s PV-10 reserve value increased to approximately $1.5 billion including $815 million for proved developed reserves.
| SEC PRICING | FLAT $72/$3.75(1) | |||||||||
| Reserve Category | Crude Oil (MMBbl) | Natural Gas (Bcf) | NGL (MMBbl) | Total (MMBoe) | PV-10 ($MM) | Total (MMBoe) | PV-10 ($MM) | |||
| Proved Dev. Producing (PDP) | 16 | 11 | 3 | 20 | $531 | 21 | $582 | |||
| Proved Dev. Non-Producing (PDNP) | 7 | 3 | 1 | 8 | $211 | 8 | $233 | |||
| Total Proved Dev. Reserves | 23 | 15 | 4 | 29 | $ 742 | 29 | $ 815 | |||
| Proved Undeveloped (PUD) | 29 | 15 | 4 | 36 | $596 | 36 | $682 | |||
| Total Proved Reserves | 52 | 30 | 7 | 64 | $ 1,338 | 65 | $ 1,498 | |||
(1) Flat Pricing Scenario of $72 per Bbl of oil, $3.75/MMBtu of natural gas and $32.18 per Bbl of NGL
Dividend
In September 2021, the Company’s Board of Directors approved its second quarterly dividend of $0.025 per share which resulted in a total of $2.3 million in dividends paid to stockholders on October 25, 2021. In addition, in January 2022, the Company’s Board of Directors declared a quarterly dividend of $0.025 per share which resulted in a total of $2.4 million in dividends paid to stockholders on February 25, 2022.
Conference Call
HighPeak Energy will host a conference call and webcast on Tuesday, March 8, 2022 at 10:00 a.m. Central Time for investors and analysts to discuss its results for the fourth quarter of 2022 as well as provide an overview of recent activities and its 2022 operating plan. Conference call participants may call (833) 362-0226 (United States/Canada) or (914) 987-7683 (International) and enter confirmation code 4378555. A live broadcast of the earnings conference call will also be available on the HighPeak Energy website at www.highpeakenergy.com under the “Investors” section of the website. A replay will also be available on the website following the call.
When available, a copy of the Company’s earnings release, investor presentation and Annual Report on Form 10-K may be found on its website at www.highpeakenergy.com.
Conference Participation
HighPeak Energy will participate in the upcoming 34th Annual Roth Conference in one-on-one meetings and a fireside chat to be held from March 13, 2022 through March 15, 2022. The meetings will not be webcast. The Company will use its March 2022 investor presentation for this event. The Company’s March investor presentation will be posted to its website before market open on Tuesday, March 8, 2022.
About HighPeak Energy, Inc.
HighPeak Energy, Inc. is a publicly traded independent crude oil and natural gas company, headquartered in Fort Worth, Texas, focused on the acquisition, development, exploration and exploitation of unconventional crude oil and natural gas reserves in the Midland Basin in West Texas. For more information, please visit our website at www.highpeakenergy.com.
Cautionary Note Regarding Forward-Looking Statements
The information in this press release contains forward-looking statements that involve risks and uncertainties. When used in this document, the words “believes,” “plans,” “expects,” “anticipates,” “forecasts,” “intends,” “continue,” “may,” “will,” “could,” “should,” “future,” “potential,” “estimate” or the negative of such terms and similar expressions as they relate to HighPeak Energy, Inc. (“HighPeak Energy,” the “Company” or the “Successor”) are intended to identify forward-looking statements, which are generally not historical in nature. The forward-looking statements are based on the Company's current expectations, assumptions, estimates and projections about the Company and the industry in which the Company operates. Although the Company believes that the expectations and assumptions reflected in the forward-looking statements are reasonable as and when made, they involve risks and uncertainties that are difficult to predict and, in many cases, beyond the Company’s control.
These risks and uncertainties include, among other things, volatility of commodity prices, product supply and demand, the impact of a widespread outbreak of an illness, such as the coronavirus disease (“COVID-19”) pandemic, on global and U.S. economic activity, competition, the ability to obtain environmental and other permits and the timing thereof, other government regulation or action, the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms, litigation, the costs and results of drilling and operations, availability of equipment, services, resources and personnel required to perform the Company’s drilling and operating activities, access to and availability of transportation, processing, fractionation, refining and storage facilities, HighPeak Energy’s ability to replace reserves, implement its business plans or complete its development activities as scheduled, access to and cost of capital, the financial strength of counterparties to any credit facility and derivative contracts entered into by HighPeak Energy, if any, and purchasers of HighPeak Energy’s crude oil, natural gas liquids and natural gas production, uncertainties about estimates of reserves, identification of drilling locations and the ability to add proved reserves in the future, the assumptions underlying forecasts, including forecasts of production, expenses, cash flow from sales of crude oil and gas and tax rates, quality of technical data, environmental and weather risks, including the possible impacts of climate change, cybersecurity risks and acts of war or terrorism. These and other risks are described in the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K and other filings with the SEC. The Company undertakes no duty to publicly update these statements except as required by law.
| HighPeak Energy, Inc. Unaudited Condensed Consolidated Balance Sheet Data (In thousands) |
| December 31, | |||||||||
| 2021 | 2020 | ||||||||
| Cash and cash equivalents | $ | 34,869 | $ | 19,552 | |||||
| Other current assets | 52,085 | 13,743 | |||||||
| Crude oil and natural gas properties, net | 725,615 | 502,636 | |||||||
| Other noncurrent assets | 6,391 | 1,999 | |||||||
| Total assets | $ | 818,960 | $ | 537,930 | |||||
| Current liabilities | $ | 103,000 | $ | 22,435 | |||||
| Long-term debt, net | 97,929 | — | |||||||
| Other long-term liabilities | 64,968 | 41,269 | |||||||
| Stockholders' equity | |||||||||
| Common stock | 10 | 9 | |||||||
| Additional paid-in capital | 617,489 | 581,426 | |||||||
| Accumulated deficit | (64,436 | ) | (107,209 | ) | |||||
| Total stockholders' equity | 553,063 | 474,226 | |||||||
| Total liabilities and stockholders' equity | $ | 818,960 | $ | 537,930 | |||||
| HighPeak Energy, Inc. | ||||||||||||||||||||
| Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, 2020 | |||||||||||||||||||
2021 | 2020 | Year Ended December 31, 2021 | August 22, 2020 through December 31, 2020 | January 1, 2020 through August 21, 2020 | ||||||||||||||||
| Successor | Successor | Successor | Successor | Predecessor | ||||||||||||||||
| Operating Revenues: | ||||||||||||||||||||
| Crude oil sales | $ | 93,813 | $ | 11,201 | $ | 210,453 | $ | 15,988 | $ | 8,069 | ||||||||||
| Natural gas and NGL sales | 4,852 | 365 | 9,671 | 412 | 154 | |||||||||||||||
| Total operating revenues | 98,665 | 11,566 | 220,124 | 16,400 | 8,223 | |||||||||||||||
| Operating Costs and Expenses: | ||||||||||||||||||||
| Crude oil and natural gas production | 11,424 | 1,982 | 25,053 | 2,653 | 4,870 | |||||||||||||||
| Production and ad valorem taxes | 4,756 | 629 | 10,746 | 886 | 566 | |||||||||||||||
| Exploration and abandonments | 407 | 4,966 | 1,549 | 5,032 | 4 | |||||||||||||||
| Depletion, depreciation and amortization | 21,464 | 7,550 | 65,201 | 9,877 | 6,385 | |||||||||||||||
| Accretion of discount | 51 | 36 | 167 | 51 | 89 | |||||||||||||||
| General and administrative | 3,843 | 1,959 | 8,885 | 2,775 | 4,840 | |||||||||||||||
| Stock-based compensation | 3,782 | 1,268 | 6,676 | 15,776 | — | |||||||||||||||
| Total operating costs and expenses | 45,727 | 18,390 | 118,277 | 37,050 | 16,754 | |||||||||||||||
| Income (loss) from operations | 52,938 | (6,824 | ) | 101,847 | (20,650 | ) | (8,531 | ) | ||||||||||||
| Interest income | — | 5 | 1 | 6 | — | |||||||||||||||
| Interest expense | (1,331 | ) | (8 | ) | (2,484 | ) | (8 | ) | — | |||||||||||
| Derivative loss, net | (2,318 | ) | — | (26,734 | ) | — | — | |||||||||||||
| Other expense | (40 | ) | — | (167 | ) | — | (76,503 | ) | ||||||||||||
| Income (loss) before income taxes | 49,249 | (6,827 | ) | 72,463 | (20,652 | ) | (85,034 | ) | ||||||||||||
| Income tax expense (benefit) | 12,224 | (1,914 | ) | 16,904 | (4,223 | ) | — | |||||||||||||
| Net income (loss) | $ | 37,025 | $ | (4,913 | ) | $ | 55,559 | $ | (16,429 | ) | $ | (85,034 | ) | |||||||
| Earnings (loss) per share: | ||||||||||||||||||||
| Basic net income (loss) | $ | 0.36 | $ | (0.05 | ) | $ | 0.55 | $ | (0.18 | ) | ||||||||||
| Diluted net income (loss) | $ | 0.35 | $ | (0.05 | ) | $ | 0.54 | $ | (0.18 | ) | ||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||
| Basic | 94,546 | 91,646 | 93,127 | 91,629 | ||||||||||||||||
| Diluted | 97,804 | 91,646 | 94,772 | 91,629 | ||||||||||||||||
| Dividends declared per share | $ | — | $ | — | $ | 0.125 | $ | — | ||||||||||||
| HighPeak Energy, Inc. | ||||||||||||
| Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||
| (in thousands) | ||||||||||||
| Year Ended December 31, 2020 | ||||||||||||
Year Ended December 31, 2021 | August 22, 2020 through December 31, 2020 | January 1, 2020 through August 21, 2020 | ||||||||||
| Successor | Successor | Predecessor | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
| Net income (loss) | $ | 55,559 | $ | (16,429 | ) | $ | (85,034 | ) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operations: | ||||||||||||
| Exploration and abandonment expense | 742 | 4,854 | 4 | |||||||||
| Depletion, depreciation and amortization expense | 65,201 | 9,877 | 6,385 | |||||||||
| Accretion expense | 167 | 51 | 89 | |||||||||
| Stock based compensation expense | 6,676 | 15,776 | — | |||||||||
| Amortization of debt issuance costs | 498 | 4 | — | |||||||||
| Derivative-related activity | 15,467 | — | — | |||||||||
| Loss on terminated acquisition | — | — | 76,500 | |||||||||
| Deferred income taxes | 16,904 | (1,047 | ) | — | ||||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Accounts receivable | (31,655 | ) | (5,177 | ) | 844 | |||||||
| Prepaid expenses, inventory and other assets | (7,053 | ) | (506 | ) | (196 | ) | ||||||
| Accounts payable, accrued liabilities and other current liabilities | 24,509 | (1,990 | ) | (2,694 | ) | |||||||
| Net cash provided by (used in) operating activities | 147,015 | 5,413 | (4,102 | ) | ||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
| Additions to crude oil and natural gas properties | (236,242 | ) | (64,947 | ) | (49,364 | ) | ||||||
| Changes in working capital associated with crude oil and natural gas property additions | 37,259 | (5,666 | ) | 7,348 | ||||||||
| Acquisitions of crude oil and natural gas properties | (54,045 | ) | (1,181 | ) | (3,338 | ) | ||||||
| Proceeds from sales of properties | 3,366 | — | — | |||||||||
| Other property additions | (709 | ) | (145 | ) | (50 | ) | ||||||
| Issuance of notes receivable | — | — | (7,482 | ) | ||||||||
| Extension payment on acquisition | — | — | (15,000 | ) | ||||||||
| Net cash used in investing activities | (250,371 | ) | (71,939 | ) | (67,886 | ) | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
| Borrowings under revolving credit facility | 120,000 | — | — | |||||||||
| Proceeds from stock offering | 25,300 | 92,554 | — | |||||||||
| Proceeds from exercises of warrants | 5,466 | — | — | |||||||||
| Proceeds from subscription receivable from exercise of warrants | 3,596 | — | — | |||||||||
| Proceeds from exercises of stock options | 1,573 | — | — | |||||||||
| Dividend equivalents paid | (1,037 | ) | — | — | ||||||||
| Debt issuance costs | (2,169 | ) | (405 | ) | — | |||||||
| Stock offering costs | (2,463 | ) | (8,114 | ) | — | |||||||
| Dividends paid | (11,593 | ) | — | — | ||||||||
| Repayments under revolving credit facility | (20,000 | ) | — | — | ||||||||
| Cash acquired from non-successors in HighPeak business combination | — | 100 | — | |||||||||
| Contributions from partners | — | — | 54,000 | |||||||||
| Distributions to partners | — | — | (2,780 | ) | ||||||||
| Net cash provided by financing activities | 118,673 | 84,135 | 51,220 | |||||||||
| Net increase (decrease) in cash and cash equivalents | 15,317 | 17,609 | (20,768 | ) | ||||||||
| Cash and cash equivalents, beginning of period | 19,552 | 1,943 | 22,711 | |||||||||
| Cash and cash equivalents, end of period | $ | 34,869 | $ | 19,552 | $ | 1,943 | ||||||
| HighPeak Energy, Inc. | ||||||||
| Unaudited Summary Operating Highlights | ||||||||
| Three Months Ended December 31, | ||||||||
| 2021 | 2020 | |||||||
| Sales Volumes: | ||||||||
| Crude oil (Bbls) | 1,211,198 | 274,064 | ||||||
| NGLs (Bbls) | 89,486 | 15,917 | ||||||
| Natural gas (Mcf) | 410,072 | 99,591 | ||||||
| Total (Boe) | 1,369,029 | 306,580 | ||||||
| Daily Sales Volumes: | ||||||||
| Crude oil (Bbls/d) | 13,165 | 2,979 | ||||||
| NGLs (Bbls/d) | 973 | 173 | ||||||
| Natural gas (Mcf/d) | 4,457 | 1,083 | ||||||
| Total (Boe/d) | 14,881 | 3,332 | ||||||
| Revenues (in thousands): | ||||||||
| Crude oil sales | $ | 93,813 | $ | 11,201 | ||||
| Crude oil derivative settlements | (6,252 | ) | — | |||||
| NGL and natural gas sales | 4,852 | 366 | ||||||
| Total Revenues, including derivative settlements | $ | 92,413 | $ | 11,567 | ||||
| Average sales prices: | ||||||||
| Crude oil (per Bbl) | $ | 77.45 | $ | 40.87 | ||||
| Crude oil derivative settlements (per Bbl) | (5.16 | ) | — | |||||
| NGL (per Bbl) | 41.02 | 19.77 | ||||||
| Natural gas (per Mcf) | 5.05 | 1.34 | ||||||
| Total, including derivative contract settlements (per Boe) | $ | 67.50 | $ | 37.73 | ||||
| Weighted Average NYMEX WTI ($/Bbl) | $ | 77.28 | $ | 42.56 | ||||
| Weighted Average NYMEX Henry Hub ($/Mcf) | 5.78 | 2.69 | ||||||
| Realization to benchmark | ||||||||
| Crude oil (per Bbl) | 100 | % | 96 | % | ||||
| Natural gas (per Mcf) | 87 | % | 50 | % | ||||
| Operating Costs and Expenses (in thousands): | ||||||||
| Lease operating expenses | $ | 11,424 | $ | 1,983 | ||||
| Production and ad valorem taxes | 4,756 | 628 | ||||||
| General and administrative expenses | 3,843 | 1,959 | ||||||
| Depletion, depreciation and amortization | 21,465 | 7,550 | ||||||
| Operating costs per Boe: | ||||||||
| Lease operating expenses | $ | 8.34 | $ | 6.47 | ||||
| Production and ad valorem taxes | 3.47 | 2.05 | ||||||
| General and administrative expenses | 2.81 | 6.39 | ||||||
| Depletion, depreciation and amortization | 15.68 | 24.63 | ||||||
| HighPeak Energy, Inc. | |||||||||||||
| Unaudited Summary Operating Highlights | |||||||||||||
| Year Ended December 31, 2020 | |||||||||||||
Year Ended December 31, 2021 | August 22, 2020 through December 31, 2020 | January 1, 2020 through August 21, 2020 | |||||||||||
| Successor | Successor | Predecessors | |||||||||||
| Sales Volumes: | |||||||||||||
| Crude oil (Bbls) | 3,002,200 | 398,232 | 235,557 | ||||||||||
| NGLs (Bbls) | 223,596 | 17,666 | 20,024 | ||||||||||
| Natural gas (Mcf) | 1,020,186 | 112,057 | 87,258 | ||||||||||
| Total (Boe) | 3,395,827 | 434,575 | 270,123 | ||||||||||
| Daily Sales Volumes: | |||||||||||||
| Crude oil (Bbls/d) | 8,225 | 3,017 | 1,007 | ||||||||||
| NGLs (Bbls/d) | 613 | 134 | 86 | ||||||||||
| Natural gas (Mcf/d) | 2,795 | 849 | 373 | ||||||||||
| Total (Boe/d) | 9,304 | 3,292 | 1,154 | ||||||||||
| Revenues (in thousands): | |||||||||||||
| Crude oil sales | $ | 210,453 | $ | 15,988 | $ | 8,069 | |||||||
| Crude oil derivative settlements | (11,267 | ) | - | - | |||||||||
| NGL and natural gas sales | 9,671 | 412 | 154 | ||||||||||
| Total Revenues, including derivative settlements | $ | 208,857 | $ | 16,400 | $ | 8,223 | |||||||
| Average sales prices: | |||||||||||||
| Crude oil (per Bbl) | $ | 70.10 | $ | 40.15 | $ | 34.26 | |||||||
| Crude oil derivative settlements (per Bbl) | (3.75 | ) | — | — | |||||||||
| NGL (per Bbl) | 35.11 | 19.44 | 9.31 | ||||||||||
| Natural gas (per Mcf) | 4.36 | 1.45 | 0.52 | ||||||||||
| Total, including derivative contract settlements (per Boe) | $ | 61.50 | $ | 37.74 | $ | 30.44 | |||||||
| Weighted Average NYMEX WTI ($/Bbl) | $ | 70.50 | $ | 41.82 | $ | 35.17 | |||||||
| Weighted Average NYMEX Henry Hub ($/Mcf) | 4.36 | 2.65 | 1.76 | ||||||||||
| Realization to benchmark | |||||||||||||
| Crude oil (per Bbl) | 99 | % | 96 | % | 97 | % | |||||||
| Natural gas (per Mcf) | 100 | % | 55 | % | 30 | % | |||||||
| Operating Costs and Expenses (in thousands): | |||||||||||||
| Lease operating expenses | $ | 25,053 | $ | 2,653 | $ | 4,870 | |||||||
| Production and ad valorem taxes | 10,746 | 886 | 566 | ||||||||||
| General and administrative expenses | 8,885 | 2,775 | 4,840 | ||||||||||
| Depletion, depreciation and amortization | 65,201 | 9,877 | 6,385 | ||||||||||
| Operating costs per Boe: | |||||||||||||
| Lease operating expenses | $ | 7.38 | $ | 6.10 | $ | 18.03 | |||||||
| Production and ad valorem taxes | 3.16 | 2.04 | 2.10 | ||||||||||
| General and administrative expenses | 2.62 | 6.39 | 17.92 | ||||||||||
| Depletion, depreciation and amortization | 19.20 | 22.73 | 23.64 | ||||||||||
| HighPeak Energy, Inc. |
| Unaudited Reconciliation of Net Income (Loss) to EBITDAX |
| (in thousands) |
| Three Months Ended December 31, | Year Ended December 31, 2020 | |||||||||||||||||||
2021 | 2020 | Year Ended December 31, 2021 | August 22, 2020 through December 31, 2020 | January 1, 2020 through August 21, 2020 | ||||||||||||||||
| Successor | Successor | Successor | Successor | Predecessor | ||||||||||||||||
| Net income (loss) | $ | 37,025 | $ | (4,913 | ) | $ | 55,559 | $ | (16,429 | ) | $ | (85,034 | ) | |||||||
| Interest expense | 1,331 | 8 | 2,484 | 8 | — | |||||||||||||||
| Interest income | — | (5 | ) | (1 | ) | (6 | ) | — | ||||||||||||
| Income tax expense (benefit) | 12,224 | (1,914 | ) | 16,904 | (4,223 | ) | — | |||||||||||||
| Depletion, depreciation and amortization | 21,464 | 7,550 | 65,201 | 9,877 | 6,385 | |||||||||||||||
| Accretion of discount | 51 | 36 | 167 | 51 | 89 | |||||||||||||||
| Exploration and abandonment expense | 407 | 4,966 | 1,549 | 5,032 | 4 | |||||||||||||||
| Stock based compensation | 3,782 | 1,268 | 6,676 | 15,776 | — | |||||||||||||||
| Derivative related noncash activity | (3,935 | ) | — | 15,467 | — | — | ||||||||||||||
| Other expense | 40 | — | 167 | — | 76,503 | |||||||||||||||
| EBITDAX | $ | 72,389 | $ | 6,996 | $ | 164,173 | $ | 10,086 | $ | (2,053 | ) | |||||||||
| HighPeak Energy, Inc. | ||||
| Unaudited Net Debt | ||||
| (In thousands) | ||||
| December 31, 2021 | ||||
| Outstanding borrowings on Revolving Credit Facility | $ | 100,000 | ||
| Cash and cash equivalents | 34,869 | |||
| Net debt | $ | 65,131 | ||
Investor Contact:
Ryan Hightower
Vice President, Business Development
817.850.9204
rhightower@highpeakenergy.com
Source: HighPeak Energy, Inc.
